For Company ABC,the projected cash flow components (in $mil) for the next five years are as follows. WACC is 6% and the growth rate is projected to be 3% for free cash flows during the horizon period after 2022. 2018 2019 2020 2021 2022 EBIT 4.3 4.1 4.8 5.11 5.3 Depreciation 1.1 1 1.5 1.6 1.9 Tax 1.29 1.23 1.44 1.53 1.59 Net Capital Spending 0.80 0.90 1.20 1.16 1.20 Change in NWC 0.25 0.45 0.35 0.55 1.05 Using mid-year convention method:
Q9. What is PV of free cash flows between 2018 and 2022?
Q10. What is PV of terminal value based on perpetual growth approach?
Q11. If EBITDA exit multiple in 2021 is 15.2x, what is the PV of terminal value of ABC company based on EBITDA exit multiple?
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.Read more
Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.Read more
Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.Read more
Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.Read more
By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.Read more